Statement of Cash Flows

Summary statement of cash flows
4th quarter
2024
4th quarter
2025
2024 2025
€ million € million € million € million
EBITDA 191 91 1,071 740
Income taxes paid (66) (47) (219) (192)
Change in pension provisions 74 (14) 47 (26)
Gain on bargain purchase acquisition (1) (12)
(Gains)/losses on retirements of noncurrent assets (52) (30) (65) (76)
Change in working capital/other noncash items 465 302 36 53
Cash flows from operating activities 612 301 870 487
Cash outflows for additions to property, plant, equipment and intangible assets (359) (214) (781) (770)
Free operating cash flow 253 87 89 (283)
Cash flows from investing activities (111) (825) (423) (1,295)
Cash flows from financing activities (542) 572 (565) 968
Change in cash and cash equivalents due to business activities (41) 48 (118) 160
Cash and cash equivalents at beginning of period 539 604 625 509
Change in cash and cash equivalents due to exchange rate movements 11 (4) 2 (21)
Cash and cash equivalents at end of period 509 648 509 648

Cash Flows from Operating Activities/Free Operating Cash Flow

Net cash flows from operating activities amounted to €487⁠ ⁠million in fiscal 2025 (previous year: €870⁠ ⁠million). The main reason for this reduction was a drop in EBITDA. A decline in cash inflows from operating activities, despite lower cash outflows for additions to property, plant, equipment, and intangible assets of €770⁠ ⁠million (previous year: €781⁠ ⁠million), led to an overall decrease in free operating cash flow to €⁠–⁠283⁠ ⁠million (previous year: €89⁠ ⁠million).

Additional information on the calculation of indicators is available in “Management System.”

Cash Flows from Investing Activities

Net cash outflows for investing activities in fiscal⁠ ⁠2025 totaled €1,295⁠ ⁠million (previous year: €423⁠ ⁠million). This was primarily attributable to cash outflows of €770⁠ ⁠million for additions to property, plant, equipment and intangible assets (previous year: €781⁠ ⁠million), net outflows for short-term bank deposits of €546⁠ ⁠million (previous year: net inflows of €252⁠ ⁠million), and net purchases of money market fund units of €100⁠ ⁠million. This was offset mainly by cash inflows from sales of property, plant, equipment and other assets of €78⁠ ⁠million (previous year: €76⁠ ⁠million), which resulted in particular from the sale of intangible assets amounting to €65⁠ ⁠million.

Cash outflows for additions to property, plant, equipment and intangible assets
2024 2025
€ million € million
Performance Materials 496 496
Solutions & Specialties 254 232
Others/Reconciliation 31 42
Covestro Group 781 770

Capital expenditures in fiscal⁠ ⁠2025 were targeted at new capacity as well as maintenance and improvement of existing plants in both segments. In the Performance Materials segment, there were capital expenditures on new capacity at the Antwerp (Belgium) site and on maintenance, especially at our Krefeld-Uerdingen (Germany) site. In the Solutions & Specialties segment, capital expenditures involved new capacity at the Newark (United States) site and the construction of the company’s largest plant for thermoplastic polyurethane (TPU) in Zhuhai (China), which is planned to reach an annual capacity of 120,000 metric tons of TPU per year in the future.

For information on other financial commitments, see note⁠ ⁠25 “Contingent Liabilities and Other Financial Commitments.”

Cash Flows from Financing Activities

In fiscal⁠ ⁠2025, net cash inflows for the Covestro Group’s financing activities totaled €968⁠ ⁠million (previous year: net cash outflows of €565⁠ ⁠million). They were predominantly attributable to the capital increase of €1,172⁠ ⁠million, after deduction of transaction costs, implemented in December⁠ ⁠2025. As part of the investment agreement signed between Covestro⁠ ⁠AG and XRG in October⁠ ⁠2024, the Board of Management and Supervisory Board of Covestro⁠ ⁠AG resolved that, on completion of the transaction, the capital stock of the company was to be increased by 10% (18,900,000⁠ ⁠shares).

Other cash inflows were above all due to proceeds of €1,081⁠ ⁠million from incurring new current liabilities to banks in China, the issuance of commercial paper of €404⁠ ⁠million under the European Commercial Paper Program (ECCP), and a loan of €200⁠ ⁠million raised from the European Investment Bank (EIB).

Repayments of current liabilities to banks in China of €677⁠ ⁠million and of commercial paper of €443⁠ ⁠million were the main items with an offsetting effect. At the same time, the repayment of Schuldschein loans of €240⁠ ⁠million and the repayment of loans from the EIB of €225⁠ ⁠million also resulted in cash outflows. The settlement of lease liabilities of €161⁠ ⁠million (previous year: €155⁠ ⁠million) and interest paid in an amount of €132⁠ ⁠million (previous year: €150⁠ ⁠million) also triggered cash outflows.

Net Financial Debt

Dec. 31, 2024 Dec. 31, 2025
€ million € million
Bonds 1,492 1,494
Liabilities to banks 870 967
Lease liabilities 736 674
Liabilities from forward exchange contracts (recognized
assets / liabilities)1
17 5
Other financial debt 41 1
Receivables from forward exchange contracts (recognized
assets / liabilities)1
(6) (29)
Gross financial debt 3,150 3,112
Cash and cash equivalents (509) (648)
Current financial assets (23) (668)
Net financial debt 2,618 1,796

1 Derivatives that do not qualify for hedge accounting.

In comparison with December⁠ ⁠31, 2024, the Covestro Group’s gross financial debt decreased by €38⁠ ⁠million to €3,112⁠ ⁠million as of December⁠ ⁠31, 2025 (previous year: €3,150⁠ ⁠million). This is mainly due to the decline in lease liabilities by €62⁠ ⁠million and in other financial debt by €40⁠ ⁠million, resulting above all from the issuance and repayment of commercial paper described in the “Cash Flows from Financing Activities” section. This was offset in particular by an increase in liabilities to banks of €97⁠ ⁠million.

Cash and cash equivalents increased in comparison with the figure on December⁠ ⁠31, 2024, by €139⁠ ⁠million to €648⁠ ⁠million. This rise was primarily attributable to cash inflows of €968⁠ ⁠million from financing activities and cash flows from operating activities of €487⁠ ⁠million. Conversely, in particular cash outflows of €770⁠ ⁠million for additions to property, plant, equipment and intangible assets as well as cash outflows for short-term bank deposits of €546⁠ ⁠million caused cash and cash equivalents to decline. The net cash outflows for short-term bank deposits were triggered mainly by the additional liquidity resulting from the capital increase implemented as part of the completion of the takeover by XRG.

The abovementioned net cash outflows for short-term bank deposits were the main contributors to the increase in current financial assets to €668⁠ ⁠million.

As a result, net financial debt was down €822⁠ ⁠million to €1,796⁠ ⁠million in fiscal⁠ ⁠2025 (previous year: €2,618⁠ ⁠million).

Financial Management

The main purpose of financial management is to ensure solvency at all times, continuously optimize capital costs, and reduce the risks of financing measures. Financial management for the Covestro Group is performed centrally by Covestro⁠ ⁠AG.

Covestro⁠ ⁠AG operates a Debt Issuance Program with a total volume of €5.0⁠ ⁠billion to facilitate obtaining flexible financing from the capital market. The company is thus in the position to issue fixed- and variable-rate bonds with different maturities as well as to undertake private placements. Covestro⁠ ⁠AG successfully placed several bonds from its Debt Issuance Program. The €1.0⁠ ⁠billion in euro bonds placed in June⁠ ⁠2020 consist of one €500⁠ ⁠million euro bond with a fixed coupon of 0.875% maturing in February⁠ ⁠2026, and another €500⁠ ⁠million euro bond with a fixed coupon of 1.375% maturing in June⁠ ⁠2030. All outstanding bonds have been assigned a Baa2 rating with stable outlook by Moody’s Investors Service, London (United Kingdom).

In addition, Covestro published a Green Financing Framework in May⁠ ⁠2022, which enables green bonds or other debt instruments to be issued where the funds raised are tied to sustainable investments that we can use, e.g., to (re)finance products or projects with a clear benefit for the environment. The framework’s conformity to the Green Bond Principles of the International Capital Markets Association (ICMA) has been confirmed by the independent ESG rating agency ISS ESG. The first green euro bond was issued in November⁠ ⁠2022 under the Green Finance Framework with a fixed coupon of 4.75% and a volume of €500⁠ ⁠million, maturing in November⁠ ⁠2028. All the proceeds from the bond issue were used to fund sustainable projects that contribute to the circular economy and originate in areas such as renewable energy, energy efficiency, and sustainable building.

For further information, please refer to: www.covestro.com/en/investors/debt/bonds

On October⁠ ⁠7, 2022, Covestro for the first time issued Schuldschein loans with a total volume equivalent to around €650⁠ ⁠million. The issue was denominated in U.S. dollars and euros. Linked to an environmental, social, governance (ESG) rating, these Schuldschein loans were issued in tranches comprising fixed and variable interest rates with terms of three, five, and seven years. In October⁠ ⁠2023, Schuldschein loans in an equivalent amount of around €260⁠ ⁠million had been repaid early, while Schuldschein loans in an amount of around €240⁠ ⁠million were repaid as scheduled in October⁠ ⁠2025.

In fiscal⁠ ⁠2020, Covestro⁠ ⁠AG obtained a syndicated revolving credit facility totaling €2.5⁠ ⁠billion with a term of five years. It included two options to extend the term by one year in each case and represents a back-up liquidity reserve. One option to extend was exercised in March⁠ ⁠2021 to extend the term of the syndicated revolving credit facility to March⁠ ⁠2026. Using the second of two agreed options, the term was extended in March⁠ ⁠2022 by another year to March⁠ ⁠2027. One feature of the credit line is its link to an ESG rating: The better (worse) the externally calculated ESG score is, the lower (higher) the interest component of the credit facility. The syndicated credit facility was unused as of December⁠ ⁠31, 2025.

On August⁠ ⁠26, 2022, Covestro additionally established a Euro Commercial Paper Programme (ECPP) with a potential total volume of €1.5⁠ ⁠billion in order to allow the company to issue notes in different currencies and tenors of up to one year on a flexible basis. No commercial papers were outstanding under the ECPP as of December⁠ ⁠31, 2025.

On April⁠ ⁠28, 2025, Moody’s Investors Service, London (United Kingdom), confirmed Covestro’s Baa2 investment-grade rating with a stable outlook. Covestro intends to continue to maintain financing structures and financial ratios that support a solid investment-grade rating in the future.

The Covestro Group pursues a prudent debt management strategy to ensure flexibility, drawing on a balanced financing portfolio. This is based for the most part on bonds, syndicated credit facilities, and bilateral loan agreements.

As a company with international operations, Covestro is exposed to financial opportunities and risks. These are continuously monitored within the context of Covestro’s financial management activities. Instruments including derivatives are used to minimize risks.

The energy price risk for electricity and natural gas at Covestro’s German sites is hedged in advance for a portion of the projected electricity and natural gas requirements with a rolling time horizon of 18⁠ ⁠months using derivatives. The energy price risk relating to natural gas is also hedged for the natural gas price component in the price paid for carbon monoxide and steam by Covestro Deutschland⁠ ⁠AG. The identifiability and measurability of the carbon monoxide and steam risk component are based on the existing relevant contractual arrangement.

For further information, please refer to note⁠ ⁠24.2 “Financial Risk Management and Information on Derivatives” in the Notes to the Consolidated Financial Statements.

Since fiscal 2025, Covestro has been hedging a portion of its planned trade receivables and payables denominated in foreign currency using derivative financial instruments with a 12-month hedge horizon. Foreign currency positions are managed using a value-at-risk approach in the portfolio approach, with USD, INR, and MXN constituting the primary risk currencies. The hedged underlying transactions comprise highly probable forecast sales and purchases in foreign currencies.

For further information, please refer to note⁠ ⁠24.2 “Financial Risk Management and Information on Derivatives” in the Notes to the Consolidated Financial Statements

For a detailed presentation of financial opportunities and risks as well as further explanations, please see Covestro’s opportunities and risks report.

For further information, please refer to “Opportunities and Risks Report.”

For further information, please refer to note⁠ ⁠24.2 “Financial Risk Management and Information on Derivatives” in the Notes to the Consolidated Financial Statements.